Premium Essay

Horniman Horticulture

In: Business and Management

Submitted By rodg0177
Words 690
Pages 3
Bob and Maggie Brown bought Horniman Horticulture, a family-owned business, from Maggie’s parents in 2002 for $999,000. Bob runs the nursery’s operations and Maggie oversees the company’s finances. Contributing to the success, Bob had grew the number of plant species grown at the nursery by more than 40%. Their profit margin had increased to an expected 5.8% in 2005, and Bob was confident with the success the local economy was experiencing that a high demand would keep his business booming. Because much of his inventory took two to five years to reach maturity, his expansion efforts had been in the works for a while by 2005. He was optimistic that 2006 would be a banner year, expecting a 30% revenue growth rate. In addition, ensuring their long-term growth opportunities, he and Maggie were hoping to expand their business by closing on a neighboring 12-acre piece of farmland at the end of 2005.
Problem: Although their profits were growing rapidly over their first few years, contrarily, the cash on hand has been decreasing to a point where it was less than their target level of 8% of annual revenue in 2005. What they ended up with was a liquidity problem, because most of their cash is tied up in inventory and accounts receivable. It seems apparent, too, that the unsustainable growth rate is realized as the cause for their depleting cash balance. Their impressive growth is attributed to their heavy asset investment in growing the size of their nursery, yet it has brought the firm’s cash balance to below $10,000 at the year end of 2005. Achieving sustainable growth to the point where the cash flow is not decreasing each year, but instead accompanying for at least 8% of their annual revenue each year, is the goal. Also, in an attempt to remain financially responsible, Maggie refuses to take a bank loan and refuses to finance the company with debt. Yet they are acting as…...

Similar Documents

Premium Essay

Horniman Horticulture

...becomes even more relevant when the company’s annual revenue growth – ranging from 2.9% in 2002 to 15.5% in 2005 – is compared to the industry benchmark of a 1.8% annual loss. This means that Horniman, unlike its competitors who have been posting a loss during the same period, has been able to reap robust economic benefits. In a nut shell, the company is booming while its rivals are shrinking. Efficiency and Productivity are up - Another good feature of the company is its ability to control the cost of goods sold over the years from spiraling upwards. Revenues from 2002 to 2005 grew 33% and Cost of goods sold grew 25%. The firm has been able increases its sales at a higher rate than the increase in expenses. This means that the firm is getting more efficient with its processes since the gap between sales and costs of goods sold is increasing. This is a sign of healthy business operations. Further, Horniman’s net profit has nearly doubled between 2002 and 2005 – soaring to $60,800 in 2005 from $32,600 in 2002. Profits are on the rise - Horniman’s gross profit has increased steadily, jumping from $385,600 in 2002 to $545,400 in 2005. Also because of efficiency, not only is Horniman producing more and selling more, it is able to capture larger margins. Profit margin for Horniman increased from 4.1% to 5.8% during 2002 to 2005. Concerns Erosion of cash - Horniman’s biggest problem is its inability to control cash flow. The firm’s cash has been slashed to......

Words: 5015 - Pages: 21

Premium Essay

Asset Valuation

...compounded nominal and real average annual growth in Disney’s Total Revenue? Disney’s most recent fiscal year‐end is 9/30/2010. Disney’s sales revenue for 2010 (9/30/2010) was $38.063 billion. Use a OLS regression for all 5 years of the data to estimate the growth rate. Horniman Horticulture 3. What is your assessment of the financial performance of Horniman Horticulture? While the growth in net profit has been constant, the severe decrease in cash on hand seems to represent a problem. There are far too many accounts receivable and Horniman needs to collect these accounts to strengthen its position. The strong revenue growth and growth in the profit margin have been impressive though, 4. Do you agree with Maggie Brown’s accounts‐payable policy? For Horiman’s current financial position, I do agree with Maggie’s accounts payable policy of not debt financing. The small amount of cash currently on hand is not enough to support interest payments in the event that inventory did get wiped out by a cold snap. 5. What explains the erosion of the cash balance? The erosion of the cash balance can be explained by the expansion with a lack of borrowing, the cash on hand could be greater if Maggie allowed Horniman to debt finance. However, Maggie finances all the new purchases of land, equipment, etc to be done with equity. 6. What do you expect the financial position of the business to be in 2006? Extend the financial statements through 2006, assuming that Bob......

Words: 692 - Pages: 3

Premium Essay

Horniman Horticulture

...Case #9: HORNIMAN HORTICULTURE Synopsis and Objectives This case captures the problems concerning cash flow and working-capital management typical of small, growing businesses. At the end of 2005, Bob and Maggie Brown have completed their third year of operating Horniman Horticulture, a $1-million-revenue woody-shrub nursery in central Virginia. While experiencing booming demand and improving margins, the Browns are puzzled by their plummeting cash balance. The case highlights the difference between cash flow and accounting profits, as well as the common negative effects of growth on cash flow. It also provides a forum for instilling appreciation for the relevance of free cash flow to business owners and managers, introducing financial-ratio analysis, developing the concept of the cash cycle and working-capital management, and motivating the use of financial models. Questions 1. What is your assessment of the financial performance of Horniman Horticulture? 2. Do you agree with Maggie Brown’s accounts-payable policy? 3. What explains the erosion of the cash balance? 4. What do you expect the financial position of the business to be in 2006? Extend the financial statements through 2006, assuming that Bob Brown grows revenue by 30%. Note: To make the balance sheet balance, define cash as equal to (Curr. liab. + Net worth) – (Accounts receivable + Inventory + OCA + Net fixed assets). What are the alternatives for solving the business’s cash problem? The free-cash-flow......

Words: 714 - Pages: 3

Free Essay

Horticulture

...Horticulture :: Landscaping :: Nursery management |   | | | | | Varieties Technologies Sale price | NHM NABARD NHB NMPB Micro Irrigation  IHDS Commodity Boards | | | | | | | | | | NURSERY MANAGEMENT OF ORNAMENTAL PLANTSNursery is a place where seedlings, cuttings and grafts are raised with care before transplanting.Advantage of raising seedlings in nursery 1. It is very convenient to look after the tender seedlings 2. It is easy to protect the seedlings from pests and diseases 3. Economy of land usage (duration in the main field is reduced) 4. Valuable and very small seeds can be raised effectively without any wastage 5. Uniform crop stand in the main field can be maintained by selecting healthy, uniform and vigorous seedlings in the nursery itself.Preparation of nursery Selection of site 1. The nursery area should be nearer to the water source 2. Generally, the location should be partially shaded i.e. under the trees. If not, artificial shade is to be provided 3. It should be well protected from animals 4. Proper drainage facilities should be provided.Selection of soil A medium textured, loam (or) sand loam soil is preferred. Soil should be rich in organic matter. Soil depth should be preferably by 15-25 cm.Types of nursery bed a) Flat bed       b) Raised nursery bedPreparation of raised nursery bed Selected soil should be worked well to break the clods. Weeds, stones and stubbles should be removed. Height of the raised bed......

Words: 1959 - Pages: 8

Premium Essay

Horniman Horticulture

...In the case we are given the information that revenues are expected to increase by 30% and are asked to develop a forecast of the financial statements for 2006. I used this information to forecast out the revenues and all of the accounts for my balance sheet as well. For COGS and SG&A I used an average percentage, developed from the last four years data, of each divided by revenue. Depreciation was given in the footnotes on page 3 and for taxes I once again used an average of the tax for each year divided by operating profit for the 2006 Income statement projections. Some of the issues I see with using this method is that I did is that not all balance sheet accounts will increase proportionately with the revenue and so this creates a very unrealistic and unreliable projection of the balance sheet. I also projected the cash to increase by 30% as well, but the cash account has been decreasing rapidly since Bob and Maggie took over the business. The way they are doing things is working for now; in the future I think they will run into problems because they are not maintaining a large enough cash balance. They do not always receive cash from their sales within 10 days and so by paying all their bills within the 10 day time frame to take advantage of the discount, they are creating a shortage in cash and thus reducing the company’s liquidity. This also creates high cost of trade credit. To calculate the cost of trade credit I used the following formula Cost of Trade Credit =......

Words: 337 - Pages: 2

Premium Essay

Status and Prospects of Horticulture in East Sikkim: a Case Study on Vegetable (by Khus Nasib)

... CHAPTER-1 1.1 Introduction Horticulture is the part of agriculture, which deals with the study of growing and marketing of flower, fruits, and vegetables. Horticulture includes cultivation of flower, fruits, and vegetables for sale in the market, etc. The word horticulture is derived from the latin hortus, “garden”, and colere, “to cultivate.” A person who performs the activities of fruits and vegetables growing are known as horticulturist. Vegetables growing is an important part of horticulture. Presently our county is next to China in area and production of fruits and vegetable crops and has been contributing 10% of fruits and 14% of vegetable of the total world production. Horticulture has become a key driver for economic development of the Sikkim. The government has decided to adopt the policy of growth with sustainability, making horticulture a priority sector for higher income generation to farming community. 1.2 Background of the study The main purpose of this research process was to see the present status and prospectus of horticulture crops (vegetables) in East Sikkim. This topic is very important because horticulture is one of the major economic activities of the people of Sikkim. The department of horticulture is deeply involved in motivating and providing technical guidance to local farmers. The important of horticulture in improving land use, generating employment and providing national security to people has increased many folds and realization of......

Words: 7589 - Pages: 31

Premium Essay

Status and Prospects of Horticulture in East Sikkim: a Case Study on Vegetable(by Khus Nasib)

... CHAPTER-1 1.1 Introduction Horticulture is the part of agriculture, which deals with the study of growing and marketing of flower, fruits, and vegetables. Horticulture includes cultivation of flower, fruits, and vegetables for sale in the market, etc. The word horticulture is derived from the latin hortus, “garden”, and colere, “to cultivate.” A person who performs the activities of fruits and vegetables growing are known as horticulturist. Vegetables growing is an important part of horticulture. Presently our county is next to China in area and production of fruits and vegetable crops and has been contributing 10% of fruits and 14% of vegetable of the total world production. Horticulture has become a key driver for economic development of the Sikkim. The government has decided to adopt the policy of growth with sustainability, making horticulture a priority sector for higher income generation to farming community. 1.2 Background of the study The main purpose of this research process was to see the present status and prospectus of horticulture crops (vegetables) in East Sikkim. This topic is very important because horticulture is one of the major economic activities of the people of Sikkim. The department of horticulture is deeply involved in motivating and providing technical guidance to local farmers. The important of horticulture in improving land use, generating employment and providing national security to people has increased many folds and realization of......

Words: 7589 - Pages: 31

Premium Essay

Horniman Case

...Mahdi Ibrahim Case 6 brief September 28, 2014 Horniman Horticulture Horniman Horticulture has been successful while having cash flow complications between the years of 2002 and 2005. However, the company has shown improvement in 2004 and 2005 in revenue by a little over 12 percent. In 2005 it was about a 15 percent increase from 2004 and operating profits were up even higher. Bob and Maggie were even more optimistic for 2006 and had higher expectations after doing really the past two years. How much was the accounts payable policy a factor in the erosion of the cash balance? How were there a cash decline if the company was doing so well? Horniman Horitculture, a deep-rooted wholesale nursery business in Lynchburg, VA, was bought by Bob Brown for 999,000 from his father-in-law at the end of 2002. Bob and Maggie used the funds from their house they sold, loans from family members, and a grant for business development. The opportunity by acquiring the company to be closer to Maggie’s family interested both Bob and Maggie. The wholesale nursery business specializes in woody shrubs and other trees. The nursery’s operations filled 52 greenhouses and 40 acres of productive fields. Also, they employed 15 seasonal and 12 full-time employees. When it came to costs, Maggie held the turf and kept it tight. The profit margin increased from 3.1 percent in 2003 to an expected 5.8% in 2005. But are these growth rates sustainable? Bob think so and was feeling good about the......

Words: 359 - Pages: 2

Premium Essay

Advanced Questions

...Advanced Questions for Horniman Horticulture 3. In what strategic direction does Bob Brown appear to be moving? Horniman Horticulture (Horniman) revenue growth is increasing since 2003 it showing a rapid growth then the industry benchmark, which is decreasing by 1.8% per year. In 2004 and 2005 Horniman is constantly growing with increase in the revenue from 2.4% in 2003 to 12.5% in 2005 and 15.5% in 2005 as well as increase in total asset net profit and return on equity respectively, which indicate that it’s doing well within the industry. As we can see in exhibit 1 They have stabilized depreciation as its only rose 20% from 2003 to 2005 (38.4 to 40.9) . The same goes for tax expanse it hasn’t change much by staying around 34 to 34%. One of the Key strength of Bob Brown in regard to management is that he has a good relationship with the employee and customer. 4. Support your answer to question 3 by indicating what change in the allocation of resources the Browns need to make in order to support this strategy. Increasing the payable days or lowering the day’s receivable outstanding would reduce the cash conversion cycle. Although it is important to invest cash back into the company for growth, a more conservative approach of holding on to more cash would benefit Horniman in the future. 7. What is going right with this business? - Profitability Ratios: Constant growth from 2002-05, particularly year 2004 and 2005 with impressive growth in revenue with12.5% and 15.5%......

Words: 589 - Pages: 3

Premium Essay

Horniman Horticulture

...Case 11—Horniman Horticulture Overview: * Bob and his wife bought Horniman Hoticulture from his wife’s father in 2002 for $999,000 * Bob is proud of the nursery * 52 greenhouses * 40 acres of productive fields * Employed 12 full-time and 15 seasonal employees * Paid $8.51 which is the required rate; possible increase could harm margins * Sales were mostly to retail nurseries throughout the mid-Atlantic region * Over the past two years, the number of plant species grown has increased by more than 40% * They have noticed a increase in business from small nurseries * The cost of carrying inventory for these small companies was burdensome so Horniman has adjusted their credit terms and they have now seen substantial increase in sales * Bob Brown faced a tight money situation in December, 2005 * However, with tight money the business was booming * Revenue up 15% since 2004 * Operating profits up even more * Bob has been growing more mature plans which customers will pay premium prices for * Most inventory took 2-5 to mature so 2006 looks like it should be a banner year * Expected revenue hitting a record 30% growth * A possibility for long term growth opportunity with the expected closing of a neighboring 12-acre parcel of farmland Problems: * Cash is decreasing * Their operating target is 8% of annual revenue * They fell below $10,000 *......

Words: 1000 - Pages: 4

Premium Essay

Horniman

...TUNKU ABDUL RAHMAN UNIVERSITY COLLEGE Faculty of Accountancy, Finance and Business BBBD3043: Corporate Governance TUTORIAL 4 1. Critically analyze the case and answer the questions following it MG plc is a medium sized retailer of fashion goods with some 200 outlets spread through the UK. A publicly quoted company on the London Stock Market, it has pursued a growth strategy based on the aggressive acquisition of a number of smaller retail groups. This growth has gone down well with shareholders, but a significant slowdown in retail sales has resulted in falling profits, dividends and, as a consequence, its share price. MG had been the creation of one man, Rex, a high profile entrepreneur, convinced that his unique experience of the retail business gained through a lifetime working in the sector was sufficient to guide the company through its current misfortunes. His dominance of the company was secured through his role as both Chairman and Chief Executive of the company. His control of his board of directors was almost total and his style of management such that his decisions were rarely challenged at board level. He felt no need for nay non-executive directors drawn from outside the company to be on the board. Shareholders are already asking questions on his exuberant lifestyle and lavish entertainment at company expense, which regularly made the headlines in the popular press. Rex’s high profile personal life also was regularly exposed to public scrutiny and media...

Words: 839 - Pages: 4

Premium Essay

Horniman Horticulture

...Horniman Horticulture Overview Horniman Horticulture is a whole-sale nursery that has seen tremendous growth throughout the years. The nursery, which consists of shrubs, annuals, perennials, and trees, has increased by more than forty percent in just two years. With 52 greenhouses and 40 acres of field, business was growing for the Browns. The nursery saw an increase in the profit margins of 2.7% within the past two years. As 2006 seemed to be a favorable year for the Browns and their nursery, they continued to remain hopeful in the growth of their business. The Browns are concerned that future cash flows will not be sufficient in order to provide a sustainable growth. The firm’s cash levels fell under $10,000 which led to a serious concern for the business and its desired operating target of 8% of annual revenue. Maggie’s concern with the idea of becoming leveraged by debt is the possibility that the nursery will not generate enough profit to pay off the bank loans and interest. As a result, her strategy is to use the firm’s cash to pay off all inventory demand. Even with the decline in cash flow, Bob is optimistic that in 2006 their nursery will achieve a 30% growth rate. Based on 2005, revenue and operating profits were 15% ahead of 2004. It is probable that a 30% growth rate can be obtained within the upcoming year of 2006. Maggie seems to be well aware of the risks involved if she were to let the company walk down the path to becoming leveraged......

Words: 2126 - Pages: 9

Premium Essay

Prep Question

...your Case Briefs. Rather, the questions are to serve as a guide for your group discussion of the cases and a help to getting started on each case. Your final solution the case and recommendations should not necessarily be limited to the answers to these question or the assumptions in the case. FOR INDVIDUAL ASSIGNMENTS: For individual assignments, you must answer the questions labeled “Memo.” Individual Memo for Rapid Repair Auto Parts Rapid Repair’s profitability appears good but their cash balance has shrunk. Write a report that provides a financial analysis and summarizes their current situation (Hint: ratios and cash flow analysis). What changes do your recommend, if any, in 2013? Preparatory Questions for Horniman Horticulture Horniman’s profitability appears good but their cash balance has shrunk just like the previous case. Write a report that forecasts the financial outlook for 2006 (including forecasted income statement and balance sheet). How much external funds are needed (EFN), if any, for 2006? Preparatory Questions for Panera Bread Company 1. Complete the financing portion of Panera Bread Company’s 2007 forecast financial statements, and provide a forecast for the next 5 years. A worksheet has been provided for this purpose. As an initial (base case) analysis, assume all borrowings are some form of debt. You may also assume the share repurchase occurs in 2008 and that interest expense is equal to 6% of......

Words: 977 - Pages: 4

Premium Essay

Horticulture Laboratory Exercise No. 5c

...HORTICULTURE 22 Laboratory Exercise No. 5d Fertilizer Application Name: John Remart A. Empron Date Performed: Lab. Schedule : W(7:00-9:00) Date Submitted: Feb.26, 2016 Introduction Fertilizer is needed almost to all crops in order to supply the missing nutrients of the plants. In crop production, fertilizer application is the one of the major aspect for them to achieve maximum yield. Timing of fertilizer application has a significant effect on crop yields. Proper timing of the fertilizer application increases yields, reduces nutrient losses, increases nutrient use efficiency and prevents damage to the environment. There are two types of fertilizer that being used these are; Organic fertilizers, it works over time to create a healthy growing environment, while inorganic fertilizers provide rapid nutrition. Determining which is better for your plants depends largely on the needs of your plants and your preferences in terms of cost and environmental impact. Objectives 1.To get acquainted with the various kinds of fertilizer materials and the different methods of application. 2. To be able t compute the amount of a given fertilizer material to apply to a particular crop. 3. To gain experience in the actual application of fertilizer. Activities 1. Lecture/discussion on different fertilizer materials, fertilization......

Words: 1334 - Pages: 6

Free Essay

Horticulture

... qwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmrtyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmrtyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmrtyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmqwertyuiopasdfghjklzxcvbnmrtyuiopasdfghjklzxcvbnmqwe...

Words: 1721 - Pages: 7